Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 22 $9,000,000 - $7,142,857 $9,000,000
2026-27 23 $6,750,000 - $7,142,857 $6,750,000
2027-28 24 $9,000,000 - $7,142,857 $9,000,000
2028-29 25 $9,000,000 - $7,142,857 $9,000,000
2029-30 26 $6,750,000 - $7,142,857 $6,750,000
2030-31 27 $5,700,000 - $7,142,857 $5,700,000
2031-32 28 $5,500,000 - $7,142,857 $5,500,000
2032-33 29 $5,442,856 - $7,142,857 $5,442,856

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/10/2003. As of today this player's age is: 21.47023

At age 21 the player's buyout will be 1/3 of the remaining salary due ($57,142,856). This will result in a total buyout of $19,047,619 with a base salary of $1,190,476 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2025-26 $1,190,476 $7,809,524 $-666,667
2026-27 $1,190,476 $5,559,524 $1,583,333
2027-28 $1,190,476 $7,809,524 $-666,667
2028-29 $1,190,476 $7,809,524 $-666,667
2029-30 $1,190,476 $5,559,524 $1,583,333
2030-31 $1,190,476 $4,509,524 $2,633,333
2031-32 $1,190,476 $4,309,524 $2,833,333
2032-33 $1,190,476 $4,252,380 $2,890,477
2033-34 $1,190,476 $-1,190,476 $1,190,476
2034-35 $1,190,476 $-1,190,476 $1,190,476
2035-36 $1,190,476 $-1,190,476 $1,190,476
2036-37 $1,190,476 $-1,190,476 $1,190,476
2037-38 $1,190,476 $-1,190,476 $1,190,476
2038-39 $1,190,476 $-1,190,476 $1,190,476
2039-40 $1,190,476 $-1,190,476 $1,190,476
2040-41 $1,190,476 $-1,190,476 $1,190,476
$19,047,616 $38,095,240 $19,047,616
Top