Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 29 $3,000,000 - $2,500,000 $3,000,000
2026-27 30 $2,250,000 - $2,500,000 $2,250,000
2027-28 31 $3,000,000 - $2,500,000 $3,000,000
2028-29 32 $2,750,000 - $2,500,000 $2,750,000
2029-30 33 $2,200,000 - $2,500,000 $2,200,000
2030-31 34 $1,800,000 - $2,500,000 $1,800,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/14/1996. As of today this player's age is: 28.27105

At age 28 the player's buyout will be 2/3 of the remaining salary due ($15,000,000). This will result in a total buyout of $10,000,000 with a base salary of $833,333 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $833,333 $2,166,667 $333,333
2026-27 $833,333 $1,416,667 $1,083,333
2027-28 $833,333 $2,166,667 $333,333
2028-29 $833,333 $1,916,667 $583,333
2029-30 $833,333 $1,366,667 $1,133,333
2030-31 $833,333 $966,667 $1,533,333
2031-32 $833,333 $-833,333 $833,333
2032-33 $833,333 $-833,333 $833,333
2033-34 $833,333 $-833,333 $833,333
2034-35 $833,333 $-833,333 $833,333
2035-36 $833,333 $-833,333 $833,333
2036-37 $833,333 $-833,333 $833,333
$9,999,996 $5,000,004 $9,999,996
Top