Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 26 $6,000,000 $4,000,000 $8,250,000 $10,000,000
2025-26 27 $6,000,000 $4,000,000 $8,250,000 $10,000,000
2026-27 28 $5,500,000 $2,000,000 $8,250,000 $7,500,000
2027-28 29 $5,000,000 $3,000,000 $8,250,000 $8,000,000
2028-29 30 $5,500,000 $2,500,000 $8,250,000 $8,000,000
2029-30 31 $5,500,000 $2,500,000 $8,250,000 $8,000,000
2030-31 32 $5,000,000 $2,500,000 $8,250,000 $7,500,000
2031-32 33 $4,500,000 $2,500,000 $8,250,000 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/24/1998. As of today this player's age is: 26.07803

At age 26 the player's buyout will be 2/3 of the remaining salary due ($43,000,000). This will result in a total buyout of $28,666,667 with a base salary of $1,791,667 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2024-25 $1,791,667 $4,208,333 $4,041,667
2025-26 $1,791,667 $4,208,333 $4,041,667
2026-27 $1,791,667 $3,708,333 $4,541,667
2027-28 $1,791,667 $3,208,333 $5,041,667
2028-29 $1,791,667 $3,708,333 $4,541,667
2029-30 $1,791,667 $3,708,333 $4,541,667
2030-31 $1,791,667 $3,208,333 $5,041,667
2031-32 $1,791,667 $2,708,333 $5,541,667
2032-33 $1,791,667 $-1,791,667 $1,791,667
2033-34 $1,791,667 $-1,791,667 $1,791,667
2034-35 $1,791,667 $-1,791,667 $1,791,667
2035-36 $1,791,667 $-1,791,667 $1,791,667
2036-37 $1,791,667 $-1,791,667 $1,791,667
2037-38 $1,791,667 $-1,791,667 $1,791,667
2038-39 $1,791,667 $-1,791,667 $1,791,667
2039-40 $1,791,667 $-1,791,667 $1,791,667
$28,666,672 $14,333,328 $51,666,672
Top