Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $2,150,000 $5,000,000 $7,142,857 $7,150,000
2025-26 23 $2,150,000 $5,000,000 $7,142,857 $7,150,000
2026-27 24 $7,150,000 - $7,142,857 $7,150,000
2027-28 25 $7,150,000 - $7,142,857 $7,150,000
2028-29 26 $7,150,000 - $7,142,857 $7,150,000
2029-30 27 $7,150,000 - $7,142,857 $7,150,000
2030-31 28 $7,100,000 - $7,142,858 $7,100,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/05/2002. As of today this player's age is: 22.04517

At age 22 the player's buyout will be 1/3 of the remaining salary due ($40,000,000). This will result in a total buyout of $13,333,333 with a base salary of $952,381 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $952,381 $1,197,619 $5,945,238
2025-26 $952,381 $1,197,619 $5,945,238
2026-27 $952,381 $6,197,619 $945,238
2027-28 $952,381 $6,197,619 $945,238
2028-29 $952,381 $6,197,619 $945,238
2029-30 $952,381 $6,197,619 $945,238
2030-31 $952,381 $6,147,619 $995,239
2031-32 $952,381 $-952,381 $952,381
2032-33 $952,381 $-952,381 $952,381
2033-34 $952,381 $-952,381 $952,381
2034-35 $952,381 $-952,381 $952,381
2035-36 $952,381 $-952,381 $952,381
2036-37 $952,381 $-952,381 $952,381
2037-38 $952,381 $-952,381 $952,381
$13,333,334 $26,666,666 $23,333,334
Top