Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 30 $1,000,000 $8,500,000 $7,425,000 $9,500,000
2026-27 31 $1,000,000 $8,500,000 $7,425,000 $9,500,000
2027-28 32 $1,000,000 $7,600,000 $7,425,000 $8,600,000
2028-29 33 $1,000,000 $6,275,000 $7,425,000 $7,275,000
2029-30 34 $5,700,000 - $7,425,000 $5,700,000
2030-31 35 $5,700,000 - $7,425,000 $5,700,000
2031-32 36 $5,700,000 - $7,425,000 $5,700,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/03/1995. As of today this player's age is: 29.30322

At age 29 the player's buyout will be 2/3 of the remaining salary due ($21,100,000). This will result in a total buyout of $14,066,667 with a base salary of $1,004,762 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $1,004,762 $-4,762 $7,429,762
2026-27 $1,004,762 $-4,762 $7,429,762
2027-28 $1,004,762 $-4,762 $7,429,762
2028-29 $1,004,762 $-4,762 $7,429,762
2029-30 $1,004,762 $4,695,238 $2,729,762
2030-31 $1,004,762 $4,695,238 $2,729,762
2031-32 $1,004,762 $4,695,238 $2,729,762
2032-33 $1,004,762 $-1,004,762 $1,004,762
2033-34 $1,004,762 $-1,004,762 $1,004,762
2034-35 $1,004,762 $-1,004,762 $1,004,762
2035-36 $1,004,762 $-1,004,762 $1,004,762
2036-37 $1,004,762 $-1,004,762 $1,004,762
2037-38 $1,004,762 $-1,004,762 $1,004,762
2038-39 $1,004,762 $-1,004,762 $1,004,762
$14,066,668 $7,033,332 $44,941,668
Top