Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 24 $2,000,000 $8,000,000 $7,450,000 $10,000,000
2026-27 25 $5,500,000 $2,000,000 $7,450,000 $7,500,000
2027-28 26 $8,500,000 $1,000,000 $7,450,000 $9,500,000
2028-29 27 $7,150,000 - $7,450,000 $7,150,000
2029-30 28 $6,000,000 - $7,450,000 $6,000,000
2030-31 29 $6,000,000 - $7,450,000 $6,000,000
2031-32 30 $6,000,000 - $7,450,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/11/2001. As of today this player's age is: 23.05544

At age 23 the player's buyout will be 1/3 of the remaining salary due ($41,150,000). This will result in a total buyout of $13,716,667 with a base salary of $979,762 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $979,762 $1,020,238 $6,429,762
2026-27 $979,762 $4,520,238 $2,929,762
2027-28 $979,762 $7,520,238 $-70,238
2028-29 $979,762 $6,170,238 $1,279,762
2029-30 $979,762 $5,020,238 $2,429,762
2030-31 $979,762 $5,020,238 $2,429,762
2031-32 $979,762 $5,020,238 $2,429,762
2032-33 $979,762 $-979,762 $979,762
2033-34 $979,762 $-979,762 $979,762
2034-35 $979,762 $-979,762 $979,762
2035-36 $979,762 $-979,762 $979,762
2036-37 $979,762 $-979,762 $979,762
2037-38 $979,762 $-979,762 $979,762
2038-39 $979,762 $-979,762 $979,762
$13,716,668 $27,433,332 $24,716,668
Top