Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 27 $1,000,000 $2,000,000 $2,500,000 $3,000,000
2026-27 28 $2,500,000 - $2,500,000 $2,500,000
2027-28 29 $2,500,000 - $2,500,000 $2,500,000
2028-29 30 $2,500,000 - $2,500,000 $2,500,000
2029-30 31 $2,000,000 - $2,500,000 $2,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/29/1998. As of today this player's age is: 26.66119

At age 27 the player's buyout will be 2/3 of the remaining salary due ($10,500,000). This will result in a total buyout of $7,000,000 with a base salary of $700,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $700,000 $300,000 $2,200,000
2026-27 $700,000 $1,800,000 $700,000
2027-28 $700,000 $1,800,000 $700,000
2028-29 $700,000 $1,800,000 $700,000
2029-30 $700,000 $1,300,000 $1,200,000
2030-31 $700,000 $-700,000 $700,000
2031-32 $700,000 $-700,000 $700,000
2032-33 $700,000 $-700,000 $700,000
2033-34 $700,000 $-700,000 $700,000
2034-35 $700,000 $-700,000 $700,000
$7,000,000 $3,500,000 $9,000,000
Top