Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 30 $775,000 $15,050,000 $11,500,000 $15,825,000
2026-27 31 $825,000 $15,000,000 $11,500,000 $15,825,000
2027-28 32 $900,000 $11,850,000 $11,500,000 $12,750,000
2028-29 33 $900,000 $8,700,000 $11,500,000 $9,600,000
2029-30 34 $900,000 $8,600,000 $11,500,000 $9,500,000
2030-31 35 $900,000 $8,600,000 $11,500,000 $9,500,000
2031-32 36 $900,000 $8,600,000 $11,500,000 $9,500,000
2032-33 37 $900,000 $8,600,000 $11,500,000 $9,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 12/30/1995. As of today this player's age is: 28.96099

At age 29 the player's buyout will be 2/3 of the remaining salary due ($7,000,000). This will result in a total buyout of $4,666,667 with a base salary of $291,667 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2025-26 $291,667 $483,333 $11,016,667
2026-27 $291,667 $533,333 $10,966,667
2027-28 $291,667 $608,333 $10,891,667
2028-29 $291,667 $608,333 $10,891,667
2029-30 $291,667 $608,333 $10,891,667
2030-31 $291,667 $608,333 $10,891,667
2031-32 $291,667 $608,333 $10,891,667
2032-33 $291,667 $608,333 $10,891,667
2033-34 $291,667 $-291,667 $291,667
2034-35 $291,667 $-291,667 $291,667
2035-36 $291,667 $-291,667 $291,667
2036-37 $291,667 $-291,667 $291,667
2037-38 $291,667 $-291,667 $291,667
2038-39 $291,667 $-291,667 $291,667
2039-40 $291,667 $-291,667 $291,667
2040-41 $291,667 $-291,667 $291,667
$4,666,672 $2,333,328 $89,666,672
Top