Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 26 $950,000 - $975,000 $950,000
2026-27 27 $1,000,000 - $975,000 $1,000,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 9/12/1999. As of today this player's age is: 24.35592

At age 24 the player's buyout will be 1/3 of the remaining salary due ($1,950,000). This will result in a total buyout of $650,000 with a base salary of $162,500 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2025-26 $162,500 $787,500 $187,500
2026-27 $162,500 $837,500 $137,500
2027-28 $162,500 $-162,500 $162,500
2028-29 $162,500 $-162,500 $162,500
$650,000 $1,300,000 $650,000
Top