Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 $775,000 $97,500 $906,667 $872,500
2025-26 $775,000 $97,500 $906,667 $872,500
2026-27 $877,500 $97,500 $906,667 $975,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 11/30/-0001. As of today this player's age is: 2024.11773

At age 2024 the player's buyout will be 2/3 of the remaining salary due ($2,427,500). This will result in a total buyout of $1,618,333 with a base salary of $269,722 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $269,722 $505,278 $401,389
2025-26 $269,722 $505,278 $401,389
2026-27 $269,722 $607,778 $298,889
2027-28 $269,722 $-269,722 $269,722
2028-29 $269,722 $-269,722 $269,722
2029-30 $269,722 $-269,722 $269,722
$1,618,332 $809,168 $1,910,833