Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 29 $6,000,000 - $5,500,000 $6,000,000
2026-27 30 $4,500,000 - $5,500,000 $4,500,000
2027-28 31 $3,500,000 $2,500,000 $5,500,000 $6,000,000
2028-29 32 $3,500,000 $2,500,000 $5,500,000 $6,000,000
2029-30 33 $3,500,000 $2,500,000 $5,500,000 $6,000,000
2030-31 34 $2,000,000 $2,500,000 $5,500,000 $4,500,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 5/08/1996. As of today this player's age is: 27.79192

At age 28 the player's buyout will be 2/3 of the remaining salary due ($23,000,000). This will result in a total buyout of $15,333,333 with a base salary of $1,277,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,277,778 $4,722,222 $777,778
2026-27 $1,277,778 $3,222,222 $2,277,778
2027-28 $1,277,778 $2,222,222 $3,277,778
2028-29 $1,277,778 $2,222,222 $3,277,778
2029-30 $1,277,778 $2,222,222 $3,277,778
2030-31 $1,277,778 $722,222 $4,777,778
2031-32 $1,277,778 $-1,277,778 $1,277,778
2032-33 $1,277,778 $-1,277,778 $1,277,778
2033-34 $1,277,778 $-1,277,778 $1,277,778
2034-35 $1,277,778 $-1,277,778 $1,277,778
2035-36 $1,277,778 $-1,277,778 $1,277,778
2036-37 $1,277,778 $-1,277,778 $1,277,778
$15,333,336 $7,666,664 $25,333,336
Top