Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 29 $5,750,000 - $4,750,000 $5,750,000
2026-27 30 $5,750,000 - $4,750,000 $5,750,000
2027-28 31 $5,100,000 - $4,750,000 $5,100,000
2028-29 32 $3,700,000 - $4,750,000 $3,700,000
2029-30 33 $3,450,000 - $4,750,000 $3,450,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 5/25/1996. As of today this player's age is: 27.84394

At age 28 the player's buyout will be 2/3 of the remaining salary due ($23,750,000). This will result in a total buyout of $15,833,333 with a base salary of $1,583,333 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $1,583,333 $4,166,667 $583,333
2026-27 $1,583,333 $4,166,667 $583,333
2027-28 $1,583,333 $3,516,667 $1,233,333
2028-29 $1,583,333 $2,116,667 $2,633,333
2029-30 $1,583,333 $1,866,667 $2,883,333
2030-31 $1,583,333 $-1,583,333 $1,583,333
2031-32 $1,583,333 $-1,583,333 $1,583,333
2032-33 $1,583,333 $-1,583,333 $1,583,333
2033-34 $1,583,333 $-1,583,333 $1,583,333
2034-35 $1,583,333 $-1,583,333 $1,583,333
$15,833,330 $7,916,670 $15,833,330
Top