Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 22 $4,400,000 $4,000,000 $8,400,000 $8,400,000
2026-27 23 $5,400,000 $3,000,000 $8,400,000 $8,400,000
2027-28 24 $8,400,000 - $8,400,000 $8,400,000
2028-29 25 $8,400,000 - $8,400,000 $8,400,000
2029-30 26 $8,400,000 - $8,400,000 $8,400,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 5/14/2003. As of today this player's age is: 20.82409

At age 21 the player's buyout will be 1/3 of the remaining salary due ($35,000,000). This will result in a total buyout of $11,666,667 with a base salary of $1,166,667 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $1,166,667 $3,233,333 $5,166,667
2026-27 $1,166,667 $4,233,333 $4,166,667
2027-28 $1,166,667 $7,233,333 $1,166,667
2028-29 $1,166,667 $7,233,333 $1,166,667
2029-30 $1,166,667 $7,233,333 $1,166,667
2030-31 $1,166,667 $-1,166,667 $1,166,667
2031-32 $1,166,667 $-1,166,667 $1,166,667
2032-33 $1,166,667 $-1,166,667 $1,166,667
2033-34 $1,166,667 $-1,166,667 $1,166,667
2034-35 $1,166,667 $-1,166,667 $1,166,667
$11,666,670 $23,333,330 $18,666,670
Top