Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 29 $1,000,000 $7,400,000 $6,250,000 $8,400,000
2026-27 30 $1,000,000 $7,000,000 $6,250,000 $8,000,000
2027-28 31 $1,600,000 $4,350,000 $6,250,000 $5,950,000
2028-29 32 $5,050,000 - $6,250,000 $5,050,000
2029-30 33 $5,050,000 - $6,250,000 $5,050,000
2030-31 34 $5,050,000 - $6,250,000 $5,050,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 5/11/1996. As of today this player's age is: 27.88501

At age 28 the player's buyout will be 2/3 of the remaining salary due ($18,750,000). This will result in a total buyout of $12,500,000 with a base salary of $1,041,667 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,041,667 $-41,667 $6,291,667
2026-27 $1,041,667 $-41,667 $6,291,667
2027-28 $1,041,667 $558,333 $5,691,667
2028-29 $1,041,667 $4,008,333 $2,241,667
2029-30 $1,041,667 $4,008,333 $2,241,667
2030-31 $1,041,667 $4,008,333 $2,241,667
2031-32 $1,041,667 $-1,041,667 $1,041,667
2032-33 $1,041,667 $-1,041,667 $1,041,667
2033-34 $1,041,667 $-1,041,667 $1,041,667
2034-35 $1,041,667 $-1,041,667 $1,041,667
2035-36 $1,041,667 $-1,041,667 $1,041,667
2036-37 $1,041,667 $-1,041,667 $1,041,667
$12,500,004 $6,249,996 $31,250,004
Top