Ottawa Senators Multi-Year Salary Cap Table

A summary of financial breakdowns for the Ottawa Senators, including multi-year cap totals, player cap hits & free agents.

Forwards

Full No-Trade

Modified No-Trade

No Movement

Player (15)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Stützle Tim Stützle	C	23	8350000 $8,350,000 9.5%	8350000 $8,350,000 9.5%	8350000 $8,350,000 9.5%	8350000 $8,350,000 9.1%	8350000 $8,350,000 9.1%	8350000 $8,350,000	8350000 $8,350,000	5 UFA
Tkachuk Brady Tkachuk	LW	25	8205714 $8,205,714 9.3%	8205714 $8,205,714 9.3%	8205714 $8,205,714 9.3%	8205714 $8,205,714 8.9%	5 UFA	-10	-10	-10
Norris Josh Norris	C	25	7950000 $7,950,000 9.0%	7950000 $7,950,000 9.0%	7950000 $7,950,000 9.0%	7950000 $7,950,000 8.6%	7950000 $7,950,000 8.6%	7950000 $7,950,000	5 UFA	-10
Giroux Claude Giroux	C	37	6500000 $6,500,000 7.4%	5 UFA	-10	-10	-10	-10	-10	-10
Batherson Drake Batherson	C	26	4975000 $4,975,000 5.7%	4975000 $4,975,000 5.7%	4975000 $4,975,000 5.7%	5 UFA	-10	-10	-10	-10
Perron David Perron	LW	36	4000000 $4,000,000 4.5%	4000000 $4,000,000 4.5%	5 UFA	-10	-10	-10	-10	-10
Pinto Shane Pinto	C	24	3750000 $3,750,000 4.3%	3750000 $3,750,000 4.3%	4 RFA	-10	-10	-10	-10	-10
Amadio Michael Amadio	C	28	2600000 $2,600,000 3.0%	2600000 $2,600,000 3.0%	2600000 $2,600,000 3.0%	5 UFA	-10	-10	-10	-10
Greig Ridly Greig	LW	22	863333 $863,333 1.0%	4 RFA	-10	-10	-10	-10	-10	-10
Gregor Noah Gregor	C	27	850000 $850,000 1.0%	5 UFA	-10	-10	-10	-10	-10	-10
Cousins Nick Cousins	C	31	800000 $800,000 0.9%	5 UFA	-10	-10	-10	-10	-10	-10
MacEwen Zack MacEwen	C	28	775000 $775,000 0.9%	775000 $775,000 0.9%	5 UFA	-10	-10	-10	-10	-10
Gaudette Adam Gaudette	C	28	758768 $758,768 0.9%	5 UFA	-10	-10	-10	-10	-10	-10
Ostapchuk Zack Ostapchuk	C	21	670332 $670,332 0.9%	0 $0 0.9%	4 RFA	-10	-10	-10	-10	-10
Reinhardt Cole Reinhardt	LW	24	556968 $556,968 0.9%	4 RFA	-10	-10	-10	-10	-10	-10

Defensemen

Full No-Trade

Modified No-Trade

No Movement

Player (9)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Sanderson Jake Sanderson	D	22	8050000 $8,050,000 9.1%	8050000 $8,050,000 9.1%	8050000 $8,050,000 9.1%	8050000 $8,050,000 8.8%	8050000 $8,050,000 8.8%	8050000 $8,050,000	8050000 $8,050,000	8050000 $8,050,000
Chabot Thomas Chabot	D	28	8000000 $8,000,000 9.1%	8000000 $8,000,000 9.1%	8000000 $8,000,000 9.1%	8000000 $8,000,000 8.7%	5 UFA	-10	-10	-10
Zub Artem Zub	D	29	4600000 $4,600,000 5.2%	4600000 $4,600,000 5.2%	4600000 $4,600,000 5.2%	5 UFA	-10	-10	-10	-10
Jensen Nick Jensen	D	34	4050000 $4,050,000 4.6%	4050000 $4,050,000 4.6%	5 UFA	-10	-10	-10	-10	-10
Hamonic Travis Hamonic	D	34	1100000 $1,100,000 1.3%	5 UFA	-10	-10	-10	-10	-10	-10
Kleven Tyler Kleven	D	23	916667 $916,667 1.0%	4 RFA	-10	-10	-10	-10	-10	-10
Bernard-Docker Jacob Bernard-Docker	D	24	805000 $805,000 0.9%	4 RFA	-10	-10	-10	-10	-10	-10
Sebrango Donovan Sebrango	D	23	612588 $612,588 0.9%	4 RFA	-10	-10	-10	-10	-10	-10
Matinpalo Nikolas Matinpalo	D	26	536788 $536,788 0.9%	4 RFA	-10	-10	-10	-10	-10	-10

Goaltenders

Full No-Trade

Modified No-Trade

No Movement

Player (3)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Ullmark Linus Ullmark	G	31	5000000 $5,000,000 5.7%	8250000 $8,250,000 9.4%	8250000 $8,250,000 9.4%	8250000 $8,250,000 9.4%	8250000 $8,250,000 9.4%	5 UFA	-10	-10
Forsberg Anton Forsberg	G	32	2750000 $2,750,000 3.1%	5 UFA	-10	-10	-10	-10	-10	-10
Meriläinen Leevi Meriläinen	G	22	538146 $538,146 0.9%	4 RFA	-10	-10	-10	-10	-10	-10

Buyout

Player (1)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
White Colin White	C	28	-625000 $-625,000	875000 $875,000 1.0%	875000 $875,000 1.0%	875000 $875,000 1.0%	-10	-10	-10	-10

Retained

Player (1)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Korpisalo Joonas Korpisalo	G	30	1000000 $1,000,000 1.1%	1000000 $1,000,000 1.1%	1000000 $1,000,000 1.1%	1000000 $1,000,000 1.1%	-10	-10	-10	-10

Minor Buried

Player (1)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Sogaard Mads Sogaard	G	24	20180 $20,180 0.9%	-10	-10	-10	-10	-10	-10	-10

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Cap Maximum			$88,000,000	$88,000,000	$88,000,000	$88,000,000	$88,000,000
Overage			$-850,000
Active Cap			$83,964,304	$73,555,714	$60,980,714	$48,805,714	$32,600,000	$24,350,000	$16,400,000	$8,050,000
Injured Cap
Dead Cap				$875,000	$875,000	$875,000
Retained Cap			$1,000,000	$1,000,000	$1,000,000	$1,000,000
Total Cap			$88,959,484	$75,430,714	$62,855,714	$50,680,714	$32,600,000	$24,350,000	$16,400,000	$8,050,000
Cap Space				$12,569,286	$25,144,286	$37,319,286	$55,400,000

Potential Bonuses			$1,935,000	$1,535,000	$1,000,000

Active Contracts			26 / 23	13 / 23	9 / 23	6 / 23	4 / 23	3 / 23	2 / 23	1 / 23
Retained Salaries			1 / 3	1 / 3	1 / 3	1 / 3	0 / 3	0 / 3	0 / 3	0 / 3
Standard Contracts			50 / 50	27 / 50	13 / 50	8 / 50	4 / 50	3 / 50	2 / 50	1 / 50

Positional Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Forwards			$51,605,115	$40,605,714	$32,080,714	$24,505,714	$16,300,000	$16,300,000	$8,350,000
Defensemen			$28,671,043	$24,700,000	$20,650,000	$16,050,000	$8,050,000	$8,050,000	$8,050,000	$8,050,000
Goaltenders			$8,288,146	$8,250,000	$8,250,000	$8,250,000	$8,250,000

Minors

Forwards

Player (13)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Halliday Stephen Halliday	C	22	950000 $950,000	950000 $950,000	4 RFA	0	0	0	0	0
Bourgault Xavier Bourgault	C	22	925000 $925,000	4 RFA	0	0	0	0	0	0
Pettersson Oskar Pettersson	RW	20	865000 $865,000	865000 $865,000	4 RFA	0	0	0	0	0
Boucher Tyler Boucher	RW	22	863333 $863,333	863333 $863,333	4 RFA	0	0	0	0	0
Chiasson Jake Chiasson	C	21	843333 $843,333	843333 $843,333	4 RFA	0	0	0	0	0
Daoust Philippe Daoust	LW	23	821667 $821,667	4 RFA	0	0	0	0	0	0
Crookshank Angus Crookshank	LW	25	775000 $775,000	4 RFA	0	0	0	0	0	0
Rees Jamieson Rees	C	23	775000 $775,000	4 RFA	0	0	0	0	0	0
Bongiovanni Wyatt Bongiovanni	C	25	775000 $775,000	4 RFA	0	0	0	0	0	0
Highmore Matthew Highmore	C	28	775000 $775,000	5 UFA	0	0	0	0	0	0
Jenik Jan Jenik	RW	24	775000 $775,000	4 RFA	0	0	0	0	0	0
Hodgson Hayden Hodgson	RW	28	775000 $775,000	4 RFA	0	0	0	0	0	0
Pilon Garrett Pilon	C	26	775000 $775,000	775000 $775,000	5 UFA	0	0	0	0	0

Defensemen

Player (8)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Yakemchuk Carter Yakemchuk	D		975000 $975,000	975000 $975,000	975000 $975,000	4 RFA	0	0	0	0
Andonovski Matthew Andonovski	D	19	863333 $863,333	863333 $863,333	863333 $863,333	4 RFA	0	0	0	0
Hamara Tomas Hamara	D	20	831667 $831,667	831667 $831,667	4 RFA	0	0	0	0	0
Donovan Jorian Donovan	D	20	818333 $818,333	818333 $818,333	4 RFA	0	0	0	0	0
Toure Djibril Toure	D	21	805000 $805,000	805000 $805,000	4 RFA	0	0	0	0	0
Guenette Maxence Guenette	D	23	775000 $775,000	4 RFA	0	0	0	0	0	0
Davies Jeremy Davies	D	28	775000 $775,000	5 UFA	0	0	0	0	0	0
Roos Filip Roos	D	26	775000 $775,000	4 RFA	0	0	0	0	0	0

Goaltenders

Player (1)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Sogaard Mads Sogaard	G	24	775000 $775,000	775000 $775,000	4 RFA	0	0	0	0	0

Copied!

Table has been copied!