Philadelphia Flyers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia Flyers, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Forwards

Full No-Trade
Modified No-Trade
No Movement
Player (13) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Couturier Sean Couturier C 32 7750000
$7,750,000
8.8%
7750000
$7,750,000
8.8%
7750000
$7,750,000
8.8%
7750000
$7,750,000
8.4%
7750000
$7,750,000
8.4%
7750000
$7,750,000
5
UFA
-10 -10
Tippett Owen Tippett RW 25 6200000
$6,200,000
7.0%
6200000
$6,200,000
7.0%
6200000
$6,200,000
7.0%
6200000
$6,200,000
6.7%
6200000
$6,200,000
6.7%
6200000
$6,200,000
6200000
$6,200,000
6200000
$6,200,000
5
UFA
Konecny Travis Konecny C 27 5500000
$5,500,000
6.3%
8750000
$8,750,000
9.9%
8750000
$8,750,000
9.9%
8750000
$8,750,000
9.5%
8750000
$8,750,000
9.5%
8750000
$8,750,000
8750000
$8,750,000
8750000
$8,750,000
8750000
$8,750,000
Farabee Joel Farabee LW 24 5000000
$5,000,000
5.7%
5000000
$5,000,000
5.7%
5000000
$5,000,000
5.7%
5000000
$5,000,000
5.4%
5
UFA
-10 -10 -10 -10
Laughton Scott Laughton C 30 3000000
$3,000,000
3.4%
3000000
$3,000,000
3.4%
5
UFA
-10 -10 -10 -10 -10 -10
Cates Noah Cates LW 25 2625000
$2,625,000
3.0%
4
RFA
-10 -10 -10 -10 -10 -10 -10
Hathaway Garnet Hathaway RW 33 2375000
$2,375,000
2.7%
5
UFA
2400000
$2,400,000
2.7%
5
UFA
-10 -10 -10 -10 -10
Frost Morgan Frost C 25 2100000
$2,100,000
2.4%
4
RFA
-10 -10 -10 -10 -10 -10 -10
Poehling Ryan Poehling C 26 1900000
$1,900,000
2.2%
1900000
$1,900,000
2.2%
5
UFA
-10 -10 -10 -10 -10 -10
Deslauriers Nicolas Deslauriers LW 33 1750000
$1,750,000
2.0%
1750000
$1,750,000
2.0%
5
UFA
-10 -10 -10 -10 -10 -10
Brink Bobby Brink RW 23 1500000
$1,500,000
1.7%
1500000
$1,500,000
1.7%
4
RFA
-10 -10 -10 -10 -10 -10
Michkov Matvei Michkov RW 20 950000
$950,000
1.1%
950000
$950,000
1.1%
950000
$950,000
1.1%
4
RFA
-10 -10 -10 -10 -10
Foerster Tyson Foerster C 23 863333
$863,333
1.0%
4
RFA
-10 -10 -10 -10 -10 -10 -10

Defensemen

Full No-Trade
Modified No-Trade
No Movement
Player (9) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Ellis Ryan Ellis D 34 6250000
$6,250,000
7.1%
6250000
$6,250,000
7.1%
6250000
$6,250,000
7.1%
5
UFA
-10 -10 -10 -10 -10
Sanheim Travis Sanheim D 28 6250000
$6,250,000
7.1%
6250000
$6,250,000
7.1%
6250000
$6,250,000
7.1%
6250000
$6,250,000
6.8%
6250000
$6,250,000
6.8%
6250000
$6,250,000
6250000
$6,250,000
5
UFA
-10
Ristolainen Rasmus Ristolainen D 30 5100000
$5,100,000
5.8%
5100000
$5,100,000
5.8%
5100000
$5,100,000
5.8%
5
UFA
-10 -10 -10 -10 -10
Seeler Nick Seeler D 31 2700000
$2,700,000
3.1%
2700000
$2,700,000
3.1%
2700000
$2,700,000
3.1%
2700000
$2,700,000
3.1%
5
UFA
-10 -10 -10 -10
Drysdale Jamie Drysdale D 22 2300000
$2,300,000
2.6%
2300000
$2,300,000
2.6%
4
RFA
-10 -10 -10 -10 -10 -10
Zamula Yegor Zamula D 24 1700000
$1,700,000
1.9%
1700000
$1,700,000
1.9%
4
RFA
-10 -10 -10 -10 -10 -10
York Cameron York D 24 1600000
$1,600,000
1.8%
4
RFA
-10 -10 -10 -10 -10 -10 -10
Johnson Erik Johnson D 36 1000000
$1,000,000
1.1%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Andrae Emil Andrae D 22 856310
$856,310
1.0%
903333
$903,333
1.0%
4
RFA
-10 -10 -10 -10 -10 -10

Goaltenders

Full No-Trade
Modified No-Trade
No Movement
Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Fedotov Ivan Fedotov G 28 3250000
$3,250,000
3.7%
3250000
$3,250,000
3.7%
4
RFA
-10 -10 -10 -10 -10 -10
Ersson Samuel Ersson G 25 1450000
$1,450,000
1.6%
1450000
$1,450,000
1.6%
4
RFA
-10 -10 -10 -10 -10 -10
Kolosov Alexei Kolosov G 23 833514
$833,514
1.1%
0
$0
1.1%
4
RFA
-10 -10 -10 -10 -10 -10

Buyout

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Atkinson Cameron Atkinson RW 35 2358334
$2,358,334
2.7%
1758334
$1,758,334
2.0%
-10 -10 -10 -10 -10 -10 -10
DeAngelo Anthony DeAngelo D 29 1666667
$1,666,667
1.9%
-10 -10 -10 -10 -10 -10 -10 -10
Bryzgalov Ilya Bryzgalov G 44 0
$0
0
$0
0
$0
-10 -10 -10 -10 -10 -10

Retained

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Hayes Kevin Hayes C 32 3571428
$3,571,428
4.1%
3571428
$3,571,428
4.1%
-10 -10 -10 -10 -10 -10 -10

Minor Buried

Player (2) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Petersen Cal Petersen G 30 3850000
$3,850,000
5.7%
-10 -10 -10 -10 -10 -10 -10 -10
Luchanko Jett Luchanko C 18 91404
$91,404
1.1%
-10 -10 -10 -10 -10 -10 -10 -10

Summary

            2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Cap Maximum    
$88,000,000
$88,000,000
$88,000,000
$88,000,000
$92,000,000
 
 
 
 
Overage $-245,000                
Active Cap     $64,253,157 $69,103,333 $51,350,000 $36,650,000 $28,950,000 $28,950,000 $21,200,000 $14,950,000 $8,750,000
Injured Cap     $10,550,000                
Dead Cap     $4,025,001 $1,758,334              
Retained Cap     $3,571,428 $3,571,428              
Total Cap $86,340,990 $74,433,095 $51,350,000 $36,650,000 $28,950,000 $28,950,000 $21,200,000 $14,950,000 $8,750,000
Cap Space     $1,414,010 $13,566,905 $36,650,000 $51,350,000 $63,050,000        
   
Potential Bonuses     $3,945,000 $4,382,500 $3,902,500
   
Active Contracts     22 / 23 19 / 23 10 / 23 6 / 23 4 / 23 4 / 23 3 / 23 2 / 23 1 / 23
Retained Salaries     1 / 3 1 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3
Standard Contracts     52 / 50 35 / 50 14 / 50 6 / 50 4 / 50 4 / 50 3 / 50 2 / 50 1 / 50

Positional Summary

            2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Forwards    
$41,513,333
$39,200,000
$31,050,000
$27,700,000
$22,700,000
$22,700,000
$14,950,000
$14,950,000
$8,750,000
Defensemen    
$27,756,310
$25,203,333
$20,300,000
$8,950,000
$6,250,000
$6,250,000
$6,250,000
 
 
Goaltenders    
$5,533,514
$4,700,000
 
 
 
 
 
 
 

Minors

Forwards

Player (13) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Luchanko Jett Luchanko C 18 975000
$975,000
975000
$975,000
975000
$975,000
4
RFA
0 0 0 0 0
Eklind Oscar Eklind LW 26 950000
$950,000
4
RFA
0 0 0 0 0 0 0
Rizzo Massimo Rizzo C 23 925000
$925,000
925000
$925,000
4
RFA
0 0 0 0 0 0
Barkey Denver Barkey C 19 913333
$913,333
913333
$913,333
913333
$913,333
4
RFA
0 0 0 0 0
Gendron Alexis Gendron RW 21 860000
$860,000
860000
$860,000
4
RFA
0 0 0 0 0 0
Tuomaala Samu Tuomaala RW 22 830833
$830,833
830833
$830,833
4
RFA
0 0 0 0 0 0
Desnoyers Elliot Desnoyers LW 23 825000
$825,000
4
RFA
0 0 0 0 0 0 0
Avon Jon-Randall Avon C 21 800000
$800,000
800000
$800,000
4
RFA
0 0 0 0 0 0
Wisdom Zayde Wisdom C 22 797500
$797,500
4
RFA
0 0 0 0 0 0 0
Lycksell Olle Lycksell RW 25 787500
$787,500
4
RFA
0 0 0 0 0 0 0
Gardner Rhett Gardner C 28 775000
$775,000
5
UFA
0 0 0 0 0 0 0
Abols Rodrigo Abols C 29 775000
$775,000
5
UFA
0 0 0 0 0 0 0
Richard Anthony Richard C 28 775000
$775,000
775000
$775,000
4
RFA
0 0 0 0 0 0

Defensemen

Player (7) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
McDonald Hunter McDonald D 22 950000
$950,000
950000
$950,000
4
RFA
0 0 0 0 0 0
Gill Spencer Gill D 922500
$922,500
922500
$922,500
922500
$922,500
4
RFA
0 0 0 0 0
Attard Ronald Attard D 25 850000
$850,000
4
RFA
0 0 0 0 0 0 0
Grans Helge Grans D 22 847500
$847,500
4
RFA
0 0 0 0 0 0 0
Samson Ethan Samson D 16 846667
$846,667
846667
$846,667
4
RFA
0 0 0 0 0 0
Ginning Adam Ginning D 25 787500
$787,500
787500
$787,500
4
RFA
0 0 0 0 0 0
Belpedio Louis Belpedio D 28 775000
$775,000
5
UFA
0 0 0 0 0 0 0

Goaltenders

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Petersen Cal Petersen G 30 5000000
$5,000,000
5
UFA
0 0 0 0 0 0 0
Bjarnason Carson Bjarnason G 19 913333
$913,333
913333
$913,333
4
RFA
0 0 0 0 0 0
Makiniemi Eetu Makiniemi G 25 775000
$775,000
5
UFA
0 0 0 0 0 0 0

TRANSACTIONS

Oct 26, 2024
Jett Luchanko, C

Demoted to the Minors by Philadelphia (PHI)

Oct 26, 2024
Alexei Kolosov, G

Promoted from the Minors by Philadelphia (PHI)

Oct 26, 2024
Emil Andrae, D

Promoted from the Minors by Philadelphia (PHI)

Oct 21, 2024
Emil Andrae, D

Demoted to the Minors by Philadelphia (PHI)

Oct 11, 2024
Emil Andrae, D

Promoted from the Minors by Philadelphia (PHI)

Top