Philadelphia Flyers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia Flyers, including multi-year cap totals, player cap hits & free agents.

Forwards

Full No-Trade

Modified No-Trade

No Movement

Player (13)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Couturier Sean Couturier	C	32	7750000 $7,750,000 8.8%	7750000 $7,750,000 8.8%	7750000 $7,750,000 8.8%	7750000 $7,750,000 8.4%	7750000 $7,750,000 8.4%	7750000 $7,750,000	5 UFA	-10	-10
Tippett Owen Tippett	RW	25	6200000 $6,200,000 7.0%	6200000 $6,200,000 7.0%	6200000 $6,200,000 7.0%	6200000 $6,200,000 6.7%	6200000 $6,200,000 6.7%	6200000 $6,200,000	6200000 $6,200,000	6200000 $6,200,000	5 UFA
Konecny Travis Konecny	C	27	5500000 $5,500,000 6.3%	8750000 $8,750,000 9.9%	8750000 $8,750,000 9.9%	8750000 $8,750,000 9.5%	8750000 $8,750,000 9.5%	8750000 $8,750,000	8750000 $8,750,000	8750000 $8,750,000	8750000 $8,750,000
Farabee Joel Farabee	LW	24	5000000 $5,000,000 5.7%	5000000 $5,000,000 5.7%	5000000 $5,000,000 5.7%	5000000 $5,000,000 5.4%	5 UFA	-10	-10	-10	-10
Laughton Scott Laughton	C	30	3000000 $3,000,000 3.4%	3000000 $3,000,000 3.4%	5 UFA	-10	-10	-10	-10	-10	-10
Cates Noah Cates	LW	25	2625000 $2,625,000 3.0%	4 RFA	-10	-10	-10	-10	-10	-10	-10
Hathaway Garnet Hathaway	RW	33	2375000 $2,375,000 2.7%	5 UFA	2400000 $2,400,000 2.7%	5 UFA	-10	-10	-10	-10	-10
Frost Morgan Frost	C	25	2100000 $2,100,000 2.4%	4 RFA	-10	-10	-10	-10	-10	-10	-10
Poehling Ryan Poehling	C	26	1900000 $1,900,000 2.2%	1900000 $1,900,000 2.2%	5 UFA	-10	-10	-10	-10	-10	-10
Deslauriers Nicolas Deslauriers	LW	33	1750000 $1,750,000 2.0%	1750000 $1,750,000 2.0%	5 UFA	-10	-10	-10	-10	-10	-10
Brink Bobby Brink	RW	23	1500000 $1,500,000 1.7%	1500000 $1,500,000 1.7%	4 RFA	-10	-10	-10	-10	-10	-10
Michkov Matvei Michkov	RW	20	950000 $950,000 1.1%	950000 $950,000 1.1%	950000 $950,000 1.1%	4 RFA	-10	-10	-10	-10	-10
Foerster Tyson Foerster	C	23	863333 $863,333 1.0%	4 RFA	-10	-10	-10	-10	-10	-10	-10

Defensemen

Full No-Trade

Modified No-Trade

No Movement

Player (10)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Ellis Ryan Ellis	D	34	6250000 $6,250,000 7.1%	6250000 $6,250,000 7.1%	6250000 $6,250,000 7.1%	5 UFA	-10	-10	-10	-10	-10
Sanheim Travis Sanheim	D	28	6250000 $6,250,000 7.1%	6250000 $6,250,000 7.1%	6250000 $6,250,000 7.1%	6250000 $6,250,000 6.8%	6250000 $6,250,000 6.8%	6250000 $6,250,000	6250000 $6,250,000	5 UFA	-10
Ristolainen Rasmus Ristolainen	D	30	5100000 $5,100,000 5.8%	5100000 $5,100,000 5.8%	5100000 $5,100,000 5.8%	5 UFA	-10	-10	-10	-10	-10
Seeler Nick Seeler	D	31	2700000 $2,700,000 3.1%	2700000 $2,700,000 3.1%	2700000 $2,700,000 3.1%	2700000 $2,700,000 3.1%	5 UFA	-10	-10	-10	-10
Drysdale Jamie Drysdale	D	22	2300000 $2,300,000 2.6%	2300000 $2,300,000 2.6%	4 RFA	-10	-10	-10	-10	-10	-10
Zamula Yegor Zamula	D	24	1700000 $1,700,000 1.9%	1700000 $1,700,000 1.9%	4 RFA	-10	-10	-10	-10	-10	-10
York Cameron York	D	24	1600000 $1,600,000 1.8%	4 RFA	-10	-10	-10	-10	-10	-10	-10
Johnson Erik Johnson	D	36	1000000 $1,000,000 1.1%	5 UFA	-10	-10	-10	-10	-10	-10	-10
Andrae Emil Andrae	D	22	856310 $856,310 1.0%	903333 $903,333 1.0%	4 RFA	-10	-10	-10	-10	-10	-10
Grans Helge Grans	D	22	662100 $662,100 1.0%	4 RFA	-10	-10	-10	-10	-10	-10	-10

Goaltenders

Full No-Trade

Modified No-Trade

No Movement

Player (3)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Fedotov Ivan Fedotov	G	28	3250000 $3,250,000 3.7%	3250000 $3,250,000 3.7%	4 RFA	-10	-10	-10	-10	-10	-10
Ersson Samuel Ersson	G	25	1450000 $1,450,000 1.6%	1450000 $1,450,000 1.6%	4 RFA	-10	-10	-10	-10	-10	-10
Kolosov Alexei Kolosov	G	23	833514 $833,514 1.1%	0 $0 1.1%	4 RFA	-10	-10	-10	-10	-10	-10

Buyout

Player (3)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Atkinson Cameron Atkinson	RW	35	2358334 $2,358,334 2.7%	1758334 $1,758,334 2.0%	-10	-10	-10	-10	-10	-10	-10
DeAngelo Anthony DeAngelo	D	29	1666667 $1,666,667 1.9%	-10	-10	-10	-10	-10	-10	-10	-10
Bryzgalov Ilya Bryzgalov	G	44	0 $0	0 $0	0 $0	-10	-10	-10	-10	-10	-10

Retained

Player (1)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Hayes Kevin Hayes	C	32	3571428 $3,571,428 4.1%	3571428 $3,571,428 4.1%	-10	-10	-10	-10	-10	-10	-10

Minor Buried

Player (2)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Petersen Cal Petersen	G	30	3850000 $3,850,000 5.7%	-10	-10	-10	-10	-10	-10	-10	-10
Luchanko Jett Luchanko	C	18	91404 $91,404 1.1%	-10	-10	-10	-10	-10	-10	-10	-10

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Cap Maximum			$88,000,000	$88,000,000	$88,000,000	$88,000,000	$92,000,000
Overage			$-245,000
Active Cap			$61,165,257	$69,103,333	$51,350,000	$36,650,000	$28,950,000	$28,950,000	$21,200,000	$14,950,000	$8,750,000
Injured Cap			$14,300,000
Dead Cap			$4,025,001	$1,758,334
Retained Cap			$3,571,428	$3,571,428
Total Cap			$87,003,090	$74,433,095	$51,350,000	$36,650,000	$28,950,000	$28,950,000	$21,200,000	$14,950,000	$8,750,000
Cap Space			$751,910	$13,566,905	$36,650,000	$51,350,000	$63,050,000

Potential Bonuses			$3,945,000	$4,382,500	$3,902,500

Active Contracts			21 / 23	19 / 23	10 / 23	6 / 23	4 / 23	4 / 23	3 / 23	2 / 23	1 / 23
Retained Salaries			1 / 3	1 / 3	0 / 3	0 / 3	0 / 3	0 / 3	0 / 3	0 / 3	0 / 3
Standard Contracts			52 / 50	35 / 50	14 / 50	6 / 50	4 / 50	4 / 50	3 / 50	2 / 50	1 / 50

Positional Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Forwards			$41,513,333	$39,200,000	$31,050,000	$27,700,000	$22,700,000	$22,700,000	$14,950,000	$14,950,000	$8,750,000
Defensemen			$28,418,410	$25,203,333	$20,300,000	$8,950,000	$6,250,000	$6,250,000	$6,250,000
Goaltenders			$5,533,514	$4,700,000

Minors

Forwards

Player (13)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Luchanko Jett Luchanko	C	18	975000 $975,000	975000 $975,000	975000 $975,000	4 RFA	0	0	0	0	0
Eklind Oscar Eklind	LW	26	950000 $950,000	4 RFA	0	0	0	0	0	0	0
Rizzo Massimo Rizzo	C	23	925000 $925,000	925000 $925,000	4 RFA	0	0	0	0	0	0
Barkey Denver Barkey	C	19	913333 $913,333	913333 $913,333	913333 $913,333	4 RFA	0	0	0	0	0
Gendron Alexis Gendron	RW	21	860000 $860,000	860000 $860,000	4 RFA	0	0	0	0	0	0
Tuomaala Samu Tuomaala	RW	22	830833 $830,833	830833 $830,833	4 RFA	0	0	0	0	0	0
Desnoyers Elliot Desnoyers	LW	23	825000 $825,000	4 RFA	0	0	0	0	0	0	0
Avon Jon-Randall Avon	C	21	800000 $800,000	800000 $800,000	4 RFA	0	0	0	0	0	0
Wisdom Zayde Wisdom	C	22	797500 $797,500	4 RFA	0	0	0	0	0	0	0
Lycksell Olle Lycksell	RW	25	787500 $787,500	4 RFA	0	0	0	0	0	0	0
Gardner Rhett Gardner	C	28	775000 $775,000	5 UFA	0	0	0	0	0	0	0
Abols Rodrigo Abols	C	29	775000 $775,000	5 UFA	0	0	0	0	0	0	0
Richard Anthony Richard	C	28	775000 $775,000	775000 $775,000	4 RFA	0	0	0	0	0	0

Defensemen

Player (6)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
McDonald Hunter McDonald	D	22	950000 $950,000	950000 $950,000	4 RFA	0	0	0	0	0	0
Gill Spencer Gill	D		922500 $922,500	922500 $922,500	922500 $922,500	4 RFA	0	0	0	0	0
Samson Ethan Samson	D	16	846667 $846,667	846667 $846,667	4 RFA	0	0	0	0	0	0
Ginning Adam Ginning	D	25	787500 $787,500	787500 $787,500	4 RFA	0	0	0	0	0	0
Belpedio Louis Belpedio	D	28	775000 $775,000	5 UFA	0	0	0	0	0	0	0
Gleason Benjamin Gleason	D	26	775000 $775,000	5 UFA	0	0	0	0	0	0	0

Goaltenders

Player (3)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Petersen Cal Petersen	G	30	5000000 $5,000,000	5 UFA	0	0	0	0	0	0	0
Bjarnason Carson Bjarnason	G	19	913333 $913,333	913333 $913,333	4 RFA	0	0	0	0	0	0
Makiniemi Eetu Makiniemi	G	25	775000 $775,000	5 UFA	0	0	0	0	0	0	0

Copied!

Table has been copied!