Jake Brendel

2023-2026 Free Agent (CURRENT)

Year	Age	Status	Cap HitAnnual	Cap % League Cap	Cash Annual	Cash Cumulative	Dead Cap Annual
2023	31		$2,272,000	1.01%	$4,970,000	$4,970,000	$4,490,000
POTENTIAL OUT: 2024, 1 YR, $4,970,000; $2,728,000 DEAD CAP
2024	32		$4,692,000	1.84%	$4,010,000	$8,980,000	$2,728,000
2025	33		$4,447,000	1.63%	$3,765,000	$12,745,000	$2,046,000
2026	34		$4,907,000	1.68%	$4,225,000	$16,970,000	$1,364,000
2027	35	Void UFA	$682,000	0.22%	-	-	$682,000

Year	Age	Status	Base P5 Salary	Signing Proration	Roster/Gm Bonus	Workout Bonus	Incentives Likely	Cap Hit	Cap % League Cap	Dead Cap
2023	31		$1,080,000	$682,000	$510,000	-	-	$2,272,000	1.01%	$4,490,000
POTENTIAL OUT: 2024, 1 YR, $4,970,000; $2,728,000 DEAD CAP
2024	32		$3,000,000	$682,000	$510,000	-	$500,000	$4,692,000	1.84%	$2,728,000	2024 Release/Trade PRE-6/1 RELEASE 2024 Dead Cap: $2,728,000 2024 Savings: $1,964,000 PRE-6/1 TRADE 2024 Dead Cap: $2,728,000 2024 Savings: $1,964,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2024 Dead Cap: $682,000 2025 Dead Cap: $2,046,000 2024 Savings: $4,010,000 POST-6/1 TRADE 2024 Dead Cap: $682,000 2025 Dead Cap: $2,046,000 2024 Savings: $4,010,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2025	33		$3,155,000	$682,000	$510,000	$100,000	-	$4,447,000	1.63%	$2,046,000	2025 Release/Trade PRE-6/1 RELEASE 2025 Dead Cap: $2,046,000 2025 Savings: $2,401,000 PRE-6/1 TRADE 2025 Dead Cap: $2,046,000 2025 Savings: $2,401,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2025 Dead Cap: $682,000 2026 Dead Cap: $1,364,000 2025 Savings: $3,765,000 POST-6/1 TRADE 2025 Dead Cap: $682,000 2026 Dead Cap: $1,364,000 2025 Savings: $3,765,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2026	34		$3,615,000	$682,000	$510,000	$100,000	-	$4,907,000	1.68%	$1,364,000	2026 Release/Trade PRE-6/1 RELEASE 2026 Dead Cap: $1,364,000 2026 Savings: $3,543,000 PRE-6/1 TRADE 2026 Dead Cap: $1,364,000 2026 Savings: $3,543,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2026 Dead Cap: $682,000 2027 Dead Cap: $682,000 2026 Savings: $4,225,000 POST-6/1 TRADE 2026 Dead Cap: $682,000 2027 Dead Cap: $682,000 2026 Savings: $4,225,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2027	35	Void UFA	-	$682,000	-	-	-	$682,000	0.22%	$682,000	2027 Release/Trade PRE-6/1 RELEASE 2027 Dead Cap: $682,000 2027 Savings: $0 PRE-6/1 TRADE 2027 Dead Cap: $682,000 2027 Savings: $0 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2027 Dead Cap: $0 2028 Dead Cap: $682,000 2027 Savings: $682,000 POST-6/1 TRADE 2027 Dead Cap: $0 2028 Dead Cap: $682,000 2027 Savings: $682,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.

Year	Age	Status	Base P5 Salary	Signing Bonus	Workout Bonus	Cash Total	Cash Cumulative	AYC Cumulative	AYC Remaining
2023	31		$1,080,000	$3,410,000	-	$4,970,000	$4,970,000	$4,970,000	$4,242,500
2024	32		$3,000,000	-	-	$4,010,000	$8,980,000	$4,490,000	$4,000,000
2025	33		$3,155,000	-	$100,000	$3,765,000	$12,745,000	$4,248,333	$3,995,000
2026	34		$3,615,000	-	$100,000	$4,225,000	$16,970,000	$4,242,500	$4,225,000
2027	35	Void	-	-	-	-	-	-	-

Contract Notes

$4.49M guaranteed at signing (signing bonus + 2023 salary)
$3M 2024 salary fully guarantees 4/1/2024
Per Game Active Bonus: $30,000 ($510,000)
2027 automatically voids

Source: NFL contract specifics generally collected from verified reports.

Earnings Per Year

Year	Age	Status	Cash Total	Cash Cumulative
2016	24	Retained Active Retained	$13,800 $185,290 $34,500	$13,800 $199,090 $233,590
2017	25	Active	$540,000	$773,590
2018	26	Injured	$630,000	$1,403,590
2020	28	Reserve	$150,000	$1,553,590
2021	29	Active	$990,000	$2,543,590
2022	30	Active	$1,678,691	$4,222,281
2023	31	Active	$4,970,000	$9,192,281
Total			$9,192,281	$9,192,281
2024	32	Active	$4,010,000
2025	33	Active	$3,765,000
2026	34	Active	$4,225,000
Total			$21,192,281

Year	Age	Base	Signing	Workout	Incentives	Cash Total	Cash Cumulative
2016	24	$13,800 $185,290 $34,500				$13,800 $185,290 $34,500	$13,800 $199,090 $233,590
2017	25	$540,000				$540,000	$773,590
2018	26	$630,000				$630,000	$1,403,590
2020	28				$150,000	$150,000	$1,553,590
2021	29	$990,000				$990,000	$2,543,590
2022	30	$1,035,000			$643,691	$1,678,691	$4,222,281
2023	31	$1,080,000	$3,410,000			$4,970,000	$9,192,281
Total		$4,508,590	$3,410,000		$793,691	$9,192,281	$9,192,281
2024	32	$3,000,000			$500,000	$4,010,000
2025	33	$3,155,000		$100,000		$3,765,000
2026	34	$3,615,000		$100,000		$4,225,000
Total		$14,278,590	$3,410,000	$200,000	$1,293,691	$21,192,281

Earnings Per Team

Years	Base	Signing	Roster	Restructure	Option	Incentives	Cash Cumulative
1	$13,800	-	-	-	-	-	$13,800
3	$1,389,790	-	-	-	-	-	$1,389,790
4	$3,105,000	$3,410,000	-	-	-	$793,691	$7,788,691

Cap Hit

$4,692,000 / 436th

Cash Total

$4,010,000 / 479th

Contract Value

$16,500,000 / 387th

Contract Average

$4,125,000 / 551st

AAV% of Cap

1.83% / 526th

Signing Bonus

$3,410,000 / 507th

2-Year Cash

$8,980,000 / 480th

3-Year Cash

$12,745,000 / 417th

Total Guaranteed

$7,490,000 / 477th

Guaranteed at Signing

$4,490,000 / 594th

Mar 14, 2023 Signed a 4 year $16.5 million contract with San Francisco (SF)
Mar 09, 2022 Signed a 1 year contract extension with San Francisco (SF)
Sep 02, 2021 Signed a contract with San Francisco (SF)
Aug 31, 2021 Released by San Francisco (SF)
Aug 06, 2020 Opted out of 2020 season (COVID-19)
Feb 12, 2020 Signed a reserve/future contract with San Francisco (SF)
Dec 01, 2019 Waived by Baltimore (BAL)
Nov 27, 2019 Signed a contract with Baltimore (BAL)
Aug 30, 2019 Released by Denver (DEN)
Apr 18, 2019 Signed a 1 year $720,000 contract with Denver (DEN)
Mar 14, 2018 Signed a 1 year $630,000 contract with Miami (MIA)
Nov 20, 2016 Signed to the active roster by Miami (MIA)
Oct 11, 2016 Signed to the practice squad by Miami (MIA)
Sep 04, 2016 Signed to the practice squad by Dallas (DAL)
Sep 03, 2016 Waived by Dallas (DAL)
May 01, 2016 Signed a 3 year $1.62 million contract with Dallas (DAL)