Budda Baker

2020-2024 Rookie Extension (CURRENT)

Year	Age	Status	Cap HitAnnual	Cap % League Cap	Cash Annual	Cash Cumulative	Dead Cap Annual
2020	24		$3,776,820	1.91%	$11,159,602	$11,159,602	$22,876,820
2021	25		$7,775,000	4.26%	$11,100,000	$22,259,602	$21,100,000
2022	26		$14,775,000	7.10%	$11,500,000	$33,759,602	$22,325,000
2023	27		$17,866,168	7.95%	$14,276,048	$48,035,650	$20,950,000
2024	28	Club	$19,025,000	7.45%	$14,600,000	$62,635,650	$3,925,000
2025	29	UFA

Year	Age	Status	Base P5 Salary	Signing Proration	Restructure Proration	Roster/Gm Bonus	Option Proration	Workout Bonus	Incentives Likely	Cap Hit	Cap % League Cap	Dead Cap
2020	24		$1,000,000	$2,776,820	-	-	-	-	-	$3,776,820	1.91%	$22,876,820
2021	25		$4,000,000	$2,000,000	-	-	$1,775,000	-	-	$7,775,000	4.26%	$21,100,000
2022	26		$11,000,000	$2,000,000	-	-	$1,775,000	-	-	$14,775,000	7.10%	$22,325,000
2023	27		$13,100,000	$2,000,000	$150,000	$141,168	$1,775,000	-	$700,000	$17,866,168	7.95%	$20,950,000
2024	28	Club	$14,200,000	$2,000,000	$150,000	-	$1,775,000	$400,000	$500,000	$19,025,000	7.45%	$3,925,000	2024 Release/Trade PRE-6/1 RELEASE 2024 Dead Cap: $3,925,000 2024 Savings: $15,100,000 PRE-6/1 TRADE 2024 Dead Cap: $3,925,000 2024 Savings: $15,100,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2024 Dead Cap: $3,925,000 2025 Dead Cap: $0 2024 Savings: $15,100,000 POST-6/1 TRADE 2024 Dead Cap: $3,925,000 2025 Dead Cap: $0 2024 Savings: $15,100,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2025	29	UFA

Year	Age	Status	Base P5 Salary	Signing Bonus	Restructure Bonus	Option Bonus	Workout Bonus	Cash Total	Cash Cumulative	AYC Cumulative	AYC Remaining
2020	24		$1,000,000	$10,000,000	-	-	-	$11,159,602	$11,159,602	$11,159,602	$12,527,130
2021	25		$4,000,000	-	-	$7,100,000	-	$11,100,000	$22,259,602	$11,129,801	$12,869,012
2022	26		$11,000,000	-	-	-	-	$11,500,000	$33,759,602	$11,253,201	$13,458,683
2023	27		$13,100,000	-	$300,000	-	-	$14,276,048	$48,035,650	$12,008,913	$14,438,024
2024	28	Club	$14,200,000	-	-	-	$400,000	$14,600,000	$62,635,650	$12,527,130	$14,600,000

Contract Notes

$22.1M guaranteed at signing (signing bonus + 2020 salary + 2021 salary + 2021 option bonus)
2021 Option Bonus: $7.1M (must be exercised between 3/17/2021 - 3/27/2021)
$2M of 2022 salary fully guarantees 3/19/2021
2023 Per Game Active Bonus: $11,764 ($200,000, 15 LTBE)
Additional $9M of 2022 salary fully guarantees 3/20/2022
1st Team All-Pro or Pro Bowl (original ballot): $500,000 (earned in 2022, 2023)
2024 Playing Time Incentive
88%: $400,000

Source: NFL contract specifics generally collected from verified reports.

Earnings Per Year

Year	Age	Status	Cash Total	Cash Cumulative	Awards
2017	21	Active	$3,572,277	$3,572,277
2018	22	Active	$775,455	$4,347,732
2019	23	Active	$1,216,386	$5,564,118
2020	24	Active	$11,159,602	$16,723,720
2021	25	Active	$11,100,000	$27,823,720	All NFL (2nd)
2022	26	Injured	$11,500,000	$39,323,720
2023	27	Active	$14,276,048	$53,599,768	Nfc Pro Bowl:SS
2024	28	Active / Club Exercised	$14,600,000	$68,199,768
Total			$68,199,768	$68,199,768
Total			$68,199,768

Earnings Per Team

Years	Team	Base	Signing	Roster	Restructure	Option	Incentives	Cash Cumulative
8		$45,626,365	$13,107,277	-	$300,000	$400,000	$1,524,958	$68,199,768

Year	Age	Base	Signing	Roster	Option	Workout	Incentives	Cash Total	Cash Cumulative
2017	21	$465,000	$3,107,277					$3,572,277	$3,572,277
2018	22	$775,455						$775,455	$4,347,732
2019	23	$1,085,910					$130,476	$1,216,386	$5,564,118
2020	24	$1,000,000	$10,000,000				$159,602	$11,159,602	$16,723,720
2021	25	$4,000,000			$7,100,000			$11,100,000	$27,823,720
2022	26	$11,000,000					$500,000	$11,500,000	$39,323,720
2023	27	$13,100,000		$300,000			$734,880	$14,276,048	$53,599,768
2024	28	$14,200,000				$400,000		$14,600,000	$68,199,768
Total		$45,626,365	$13,107,277	$300,000	$7,100,000	$400,000	$1,524,958	$68,199,768	$68,199,768
Total		$45,626,365	$13,107,277	$300,000	$7,100,000	$400,000	$1,524,958	$68,199,768

Earnings Per Team

Years	Team	Base	Signing	Roster	Restructure	Option	Incentives	Cash Cumulative
8		$45,626,365	$13,107,277	-	$300,000	$400,000	$1,524,958	$68,199,768

Cap Hit

$19,025,000 / 61st

Cash Total

$14,600,000 / 141st

Contract Value

$59,000,000 / 127th

Contract Average

$14,750,000 / 164th

AAV% of Cap

7.44% / 139th

Signing Bonus

$10,000,000 / 214th

2-Year Cash

$22,259,602 / 215th

3-Year Cash

$33,759,602 / 186th

Total Guaranteed

$33,100,000 / 145th

Guaranteed at Signing

$22,100,000 / 185th

Aug 25, 2020 Signed a 4 year $59 million contract extension with Arizona (ARI)
May 25, 2017 Signed a 4 year $6.83 million contract with Arizona (ARI)
Apr 28, 2017 Drafted by Arizona (ARI): Round 2 (#36 overall)