Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 27 | $5,807,574 | 2.93% | $20,133,000 | $20,133,000 | $23,707,574 | ||||||||
2021 | 28 | $5,450,000 | 2.99% | $3,650,000 | $23,783,000 | $29,350,000 | ||||||||
2022 | 29 | $7,389,329 | 3.55% | $10,539,040 | $34,322,040 | $27,514,875 | ||||||||
2023 | 30 | $9,577,740 | 4.26% | $12,220,576 | $46,542,616 | $27,470,300 | ||||||||
POTENTIAL OUT: 2024, 4 YR, $46,542,616; $30,523,725 DEAD CAP | ||||||||||||||
2024 | 31 | $12,204,575 | 4.78% | $14,000,000 | $60,542,616 | $30,523,725 | ||||||||
2025 | 32 | $21,794,575 | 7.97% | $15,000,000 | $75,542,616 | $20,129,150 | ||||||||
2026 | 33 |
Void UFA |
$13,334,575 | 4.56% | - | $75,542,616 | $13,334,575 | |||||||
2027 |
Void
|
$4,552,000 | 1.45% | - | $75,542,616 | $2,114,000 | ||||||||
2028 |
Void
|
$2,438,000 | 0.73% | - | $75,542,616 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 27 | $2,133,000 | $18,000,000 | - | - | - | - | $20,133,000 | $20,133,000 | $20,133,000 | $12,590,436 | ||
2021 | 28 | $1,250,000 | - | - | $50,000 | $2,250,000 | $100,000 | $3,650,000 | $23,783,000 | $11,891,500 | $11,081,923 | ||
2022 | 29 | $1,035,000 | - | $8,962,875 | $441,165 | - | $100,000 | $10,539,040 | $34,322,040 | $11,440,680 | $12,939,904 | ||
2023 | 30 | $1,080,000 | - | $10,570,000 | - | - | $100,000 | $12,220,576 | $46,542,616 | $11,635,654 | $13,740,192 | ||
POTENTIAL OUT: 2024, 4 YR, $46,542,616; $30,523,725 DEAD CAP | |||||||||||||
2024 | 31 | $1,210,000 | - | $12,190,000 | - | - | $100,000 | $14,000,000 | $60,542,616 | $12,108,523 | $14,500,000 | ||
2025 | 32 | $14,400,000 | - | - | - | - | $100,000 | $15,000,000 | $75,542,616 | $12,590,436 | $15,000,000 | ||
2026 | 33 |
Void |
- | - | - | - | - | - | - | $75,542,616 | - | - | |
2027 | 34 |
Void |
- | - | - | - | - | - | - | $75,542,616 | - | - | |
2028 | 35 |
Void |
- | - | - | - | - | - | - | $75,542,616 | - | - |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 24 |
Active
|
$763,287 |
$763,287 |
||
2018 | 25 |
Active
|
$555,000 |
$1,318,287 |
||
2019 | 26 |
Active
|
$645,000 |
$1,963,287 |
||
2020 | 27 |
Active
|
$20,133,000 |
$22,096,287 |
||
2021 | 28 |
Active
|
$3,650,000 |
$25,746,287 |
||
2022 | 29 |
Active
|
$10,539,040 |
$36,285,327 |
All NFL (2nd) | |
2023 | 30 |
Active
|
$12,220,576 |
$48,505,903 |
Nfc Pro Bowl:TE All NFL (1st) | |
2024 | 31 |
Active
|
$14,000,000 |
$62,505,903 |
||
Total |
$62,505,903 |
$62,505,903 |
||||
2025 | 32 |
Active
|
$15,000,000 |
|||
Total |
$77,505,903 |
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $8,373,000 | $18,298,287 | $491,165 | $31,722,875 | $400,000 | - | $62,505,903 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2017 | 24 |
$465,000
|
$298,287 |
$763,287 |
$763,287 |
||||||
2018 | 25 |
$555,000
|
$555,000 |
$1,318,287 |
|||||||
2019 | 26 |
$645,000
|
$645,000 |
$1,963,287 |
|||||||
2020 | 27 |
$2,133,000
|
$18,000,000 |
$20,133,000 |
$22,096,287 |
||||||
2021 | 28 |
$1,250,000
|
$50,000 |
$2,250,000 |
$100,000 |
$3,650,000 |
$25,746,287 |
||||
2022 | 29 |
$1,035,000
|
$8,962,875 |
$441,165 |
$100,000 |
$10,539,040 |
$36,285,327 |
||||
2023 | 30 |
$1,080,000
|
$10,570,000 |
$100,000 |
$12,220,576 |
$48,505,903 |
|||||
2024 | 31 |
$1,210,000
|
$12,190,000 |
$100,000 |
$14,000,000 |
$62,505,903 |
|||||
Total |
$8,373,000 |
$18,298,287 |
$31,722,875 |
$491,165 |
$2,250,000 |
$400,000 |
$62,505,903 |
$62,505,903 |
|||
2025 | 32 |
$14,400,000
|
$100,000 |
$15,000,000 |
|||||||
Total |
$22,773,000 |
$18,298,287 |
$31,722,875 |
$491,165 |
$2,250,000 |
$500,000 |
$77,505,903 |
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $8,373,000 | $18,298,287 | $491,165 | $31,722,875 | $400,000 | - | $62,505,903 |
$12,204,575 / 120th
$14,000,000 / 156th
$75,000,000 / 87th
$15,000,000 / 156th
7.57% / 131st
$18,000,000 / 101st
$23,783,000 / 200th
$34,322,040 / 183rd
$40,000,000 / 102nd
$30,000,000 / 126th