Year | Age | Status | PayrollAnnual | Luxury Tax | Tax % League Tax | Cash Annual | Cash Cumulative | |
---|---|---|---|---|---|---|---|---|
2022 |
![]() |
21 | $1,454,545 | $16,545,455 | 7.19% | $6,000,000 | $6,000,000 | |
2023 |
![]() |
22 |
Pre-Arb
|
$2,454,545 | $16,545,455 | - | $2,706,761 | $8,706,761 |
2024 |
![]() |
23 | $2,454,545 | $14,650,050 | - | - | - | |
2025 |
![]() |
24 |
ARB 1
|
$8,454,545 | $16,545,455 | 6.87% | $8,000,000 | $16,706,761 |
2026 |
![]() |
25 |
ARB 2
|
$15,454,545 | $16,545,455 | 6.78% | $15,000,000 | $31,706,761 |
2027 |
![]() |
26 |
ARB 3
|
$22,454,545 | $16,545,455 | - | $22,000,000 | $53,706,761 |
2028 |
![]() |
27 | $25,454,545 | $16,545,455 | - | $25,000,000 | $78,706,761 | |
2029 |
![]() |
28 | $25,454,545 | $16,545,455 | - | $25,000,000 | $103,706,761 | |
2030 |
![]() |
29 | $25,454,545 | $16,545,455 | - | $25,000,000 | $128,706,761 | |
2031 |
![]() |
30 | $25,454,545 | $16,545,455 | - | $25,000,000 | $153,706,761 | |
2032 |
![]() |
31 | $25,454,550 | $16,545,455 | - | $25,000,000 | $178,706,761 | |
2033 |
![]() |
32 |
Club
|
$25,000,000 | $16,545,455 | - | $2,000,000 | $180,706,761 |
2034 |
![]() |
33 |
UFA |
Year | Age | Service | Status | Base Salary | Signing Proration | Incentives Likely | Incentives Unlikely | Payroll Salary | Luxury Tax | |
---|---|---|---|---|---|---|---|---|---|---|
2022 |
![]() |
21 | 0.104 | $1,000,000 | $454,545 | - | - | $1,454,545 | $16,545,455 | |
2023 |
![]() |
22 | 1.104 |
Pre-Arb
|
$2,000,000 | $454,545 | - | - | $2,454,545 | $16,545,455 |
2024 |
![]() |
23 | 2.104 | $2,000,000 | $454,545 | - | - | $2,454,545 | $14,650,050 | |
2025 |
![]() |
24 | - |
ARB 1
|
$8,000,000 | $454,545 | - | - | $8,454,545 | $16,545,455 |
2026 |
![]() |
25 | - |
ARB 2
|
$15,000,000 | $454,545 | - | - | $15,454,545 | $16,545,455 |
2027 |
![]() |
26 | - |
ARB 3
|
$22,000,000 | $454,545 | - | - | $22,454,545 | $16,545,455 |
2028 |
![]() |
27 | - | $25,000,000 | $454,545 | - | - | $25,454,545 | $16,545,455 | |
2029 |
![]() |
28 | - | $25,000,000 | $454,545 | - | - | $25,454,545 | $16,545,455 | |
2030 |
![]() |
29 | - | $25,000,000 | $454,545 | - | - | $25,454,545 | $16,545,455 | |
2031 |
![]() |
30 | - | $25,000,000 | $454,545 | - | - | $25,454,545 | $16,545,455 | |
2032 |
![]() |
31 | - | $25,000,000 | $454,550 | - | - | $25,454,550 | $16,545,455 | |
2033 |
![]() |
32 | - |
Club
|
$25,000,000 | - | - | - | $25,000,000 | $16,545,455 |
2034 |
![]() |
33 | -- |
UFA |
Year | Age | Status | Base Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2022 |
![]() |
21 | $1,000,000 | $5,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $15,058,897 | |
2023 |
![]() |
22 |
Pre-Arb |
$2,000,000 | - | $2,706,761 | $8,706,761 | $4,353,381 | $15,882,433 |
2024 |
![]() |
23 | - | - | - | - | - | - | |
2025 |
![]() |
24 |
ARB 1 |
$8,000,000 | - | $8,000,000 | $16,706,761 | $4,176,690 | $19,111,111 |
2026 |
![]() |
25 |
ARB 2 |
$15,000,000 | - | $15,000,000 | $31,706,761 | $6,341,352 | $20,500,000 |
2027 |
![]() |
26 |
ARB 3 |
$22,000,000 | - | $22,000,000 | $53,706,761 | $8,951,127 | $21,285,714 |
2028 |
![]() |
27 | $25,000,000 | - | $25,000,000 | $78,706,761 | $11,243,823 | $21,166,667 | |
2029 |
![]() |
28 | $25,000,000 | - | $25,000,000 | $103,706,761 | $12,963,345 | $20,400,000 | |
2030 |
![]() |
29 | $25,000,000 | - | $25,000,000 | $128,706,761 | $14,300,751 | $19,250,000 | |
2031 |
![]() |
30 | $25,000,000 | - | $25,000,000 | $153,706,761 | $15,370,676 | $17,333,333 | |
2032 |
![]() |
31 | $25,000,000 | - | $25,000,000 | $178,706,761 | $16,246,069 | $13,500,000 | |
2033 |
![]() |
32 |
Club |
$2,000,000 | - | $2,000,000 | $180,706,761 | $15,058,897 | $2,000,000 |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 16 |
![]() |
Signing Bonus
|
$3,825,000 |
$3,825,000 |
|
2021 | 20 |
![]() |
Active
|
$315,901 |
$4,140,901 |
|
2022 | 21 |
![]() |
Active
|
$6,000,000 |
$10,140,901 |
|
2023 | 22 |
![]() |
Reserve /
|
$2,706,761 |
$12,847,662 |
|
2025 | 24 |
![]() |
Active
|
$8,000,000 |
||
2026 | 25 |
![]() |
Active
|
$15,000,000 |
||
2027 | 26 |
![]() |
Active
|
$22,000,000 |
||
2028 | 27 |
![]() |
Active
|
$25,000,000 |
||
2029 | 28 |
![]() |
Active
|
$25,000,000 |
||
2030 | 29 |
![]() |
Active
|
$25,000,000 |
||
2031 | 30 |
![]() |
Active
|
$25,000,000 |
||
2032 | 31 |
![]() |
Active
|
$25,000,000 |
||
2033 | 32 |
![]() |
Active / Club
|
$2,000,000 |
||
Total |
$184,847,662 |
Year | Team(s) | Age | Base | Signing | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|
2017 |
![]() |
16 |
$3,825,000 |
$3,825,000 |
$3,825,000 |
||
2021 |
![]() |
20 |
$315,901
|
$315,901 |
$4,140,901 |
||
2022 |
![]() |
21 |
$1,000,000
|
$5,000,000 |
$6,000,000 |
$10,140,901 |
|
2023 |
![]() |
22 |
$2,000,000
|
$706,761 |
$2,706,761 |
$12,847,662 |
|
2025 |
![]() |
24 |
$8,000,000
|
$8,000,000 |
|||
2026 |
![]() |
25 |
$15,000,000
|
$15,000,000 |
|||
2027 |
![]() |
26 |
$22,000,000
|
$22,000,000 |
|||
2028 |
![]() |
27 |
$25,000,000
|
$25,000,000 |
|||
2029 |
![]() |
28 |
$25,000,000
|
$25,000,000 |
|||
2030 |
![]() |
29 |
$25,000,000
|
$25,000,000 |
|||
2031 |
![]() |
30 |
$25,000,000
|
$25,000,000 |
|||
2032 |
![]() |
31 |
$25,000,000
|
$25,000,000 |
|||
2033 |
![]() |
32 |
$2,000,000
|
$2,000,000 |
|||
Total |
$175,315,901 |
$8,825,000 |
$706,761 |
$184,847,662 |
Years | Team | Base | Signing | Incentives | Cash Cumulative |
---|---|---|---|---|---|
4 |
![]() |
$3,315,901 | $8,825,000 | $706,761 | $12,847,662 |
$2,454,545 / 505th
$0 / 2365th
$182,000,000 / 25th
$16,545,455 / 91st
7.19% / 90th
$5,000,000 / 26th
$8,706,761 / 234th
$16,706,761 / 174th
$182,000,000 / 25th
$0 / 1st