Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2023 | 25 | $14,687,500 | 6.53% | $22,000,000 | $22,000,000 | $36,900,000 | |||||
2024 | 26 | $22,437,500 | 8.79% | $20,000,000 | $42,000,000 | $35,462,500 | |||||
2025 | 27 | $17,437,500 | 6.38% | $15,000,000 | $57,000,000 | $13,125,000 | |||||
POTENTIAL OUT: 2026, 3 YR, $57,000,000; $2,437,500 DEAD CAP | |||||||||||
2026 | 28 | $17,437,500 | 5.96% | $15,000,000 | $72,000,000 | $2,437,500 | |||||
2027 | 29 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2023 | 25 | $2,400,000 | $9,750,000 | $9,750,000 | $100,000 | $22,000,000 | $22,000,000 | $22,000,000 | $18,000,000 | |
2024 | 26 | $14,900,000 | - | $5,000,000 | $100,000 | $20,000,000 | $42,000,000 | $21,000,000 | $16,666,667 | |
2025 | 27 | $14,900,000 | - | - | $100,000 | $15,000,000 | $57,000,000 | $19,000,000 | $15,000,000 | |
2026 | 28 | $13,900,000 | - | $1,000,000 | $100,000 | $15,000,000 | $72,000,000 | $18,000,000 | $15,000,000 |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 20 |
Active
|
$7,766,941 |
$7,766,941 |
||
2019 | 21 |
Active
|
$1,148,551 |
$8,915,492 |
||
2020 | 22 |
Active
|
$1,832,885 |
$10,748,377 |
||
2021 | 23 |
Active
|
$2,206,301 |
$12,954,678 |
||
2022 | 24 |
Active / Club Exercised
|
$12,716,000 |
$25,670,678 |
||
2023 | 25 |
Active
|
$22,000,000 |
$47,670,678 |
||
Total |
$47,670,678 |
$47,670,678 |
||||
2024 | 26 |
Active
|
$20,000,000 |
|||
2025 | 27 |
Active
|
$15,000,000 |
|||
2026 | 28 |
Active
|
$15,000,000 |
|||
Total |
$97,670,678 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 | 20 |
$480,000
|
$7,286,941 |
$7,766,941 |
$7,766,941 |
||||||
2019 | 21 |
$1,055,434
|
$93,117 |
$1,148,551 |
$8,915,492 |
||||||
2020 | 22 |
$1,630,868
|
$202,017 |
$1,832,885 |
$10,748,377 |
||||||
2021 | 23 |
$2,206,301
|
$2,206,301 |
$12,954,678 |
|||||||
2022 | 24 |
$12,716,000
|
$12,716,000 |
$25,670,678 |
|||||||
2023 | 25 |
$2,400,000
|
$9,750,000 |
$9,750,000 |
$100,000 |
$22,000,000 |
$47,670,678 |
||||
Total |
$20,488,603 |
$17,036,941 |
$9,750,000 |
$100,000 |
$295,134 |
$47,670,678 |
$47,670,678 |
||||
2024 | 26 |
$14,900,000
|
$5,000,000 |
$100,000 |
$20,000,000 |
||||||
2025 | 27 |
$14,900,000
|
$100,000 |
$15,000,000 |
|||||||
2026 | 28 |
$13,900,000
|
$1,000,000 |
$100,000 |
$15,000,000 |
||||||
Total |
$64,188,603 |
$17,036,941 |
$15,750,000 |
$400,000 |
$295,134 |
$97,670,678 |
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $18,088,603 | $7,286,941 | - | - | - | $295,134 | $25,670,678 | |
1 | $2,400,000 | $9,750,000 | $9,750,000 | - | $100,000 | - | $22,000,000 |
$22,437,500 / 45th
$20,000,000 / 62nd
$72,000,000 / 84th
$18,000,000 / 109th
8.01% / 113th
$9,750,000 / 214th
$42,000,000 / 54th
$57,000,000 / 66th
$50,000,000 / 67th
$36,800,000 / 70th