Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 25 | $3,636,547 | 1.99% | $13,240,000 | $13,240,000 | $44,032,547 | ||||||||
2022 | 26 | $8,164,000 | 3.92% | $15,844,000 | $29,084,000 | $40,496,000 | ||||||||
2023 | 27 | $9,049,000 | 4.03% | $13,495,576 | $42,579,576 | $34,161,000 | ||||||||
POTENTIAL OUT: 2024, 3 YR, $42,579,576; $39,787,000 DEAD CAP | ||||||||||||||
2024 | 28 | $12,649,000 | 4.95% | $19,500,000 | $62,079,576 | $39,787,000 | ||||||||
2025 | 29 | $29,174,000 | 10.67% | $18,250,000 | $80,329,576 | $28,863,000 | ||||||||
2026 | 30 | $26,710,000 | 9.13% | $18,250,000 | $98,579,576 | $17,939,000 | ||||||||
2027 | 31 |
Void UFA |
$9,479,000 | 3.03% | - | $98,579,576 | $9,479,000 | |||||||
2028 |
Void
|
$3,555,000 | 1.06% | - | $98,579,576 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 25 | $920,000 | $12,320,000 | - | - | - | - | $13,240,000 | $13,240,000 | $98,579,576 | |||
2022 | 26 | $2,564,000 | - | - | $500,000 | $12,680,000 | $100,000 | $15,844,000 | $29,084,000 | $85,339,576 | |||
2023 | 27 | $1,080,000 | - | $11,845,000 | - | - | $100,000 | $13,495,576 | $42,579,576 | $69,495,576 | |||
POTENTIAL OUT: 2024, 3 YR, $42,579,576; $39,787,000 DEAD CAP | |||||||||||||
2024 | 28 | $1,125,000 | - | $17,775,000 | - | - | $100,000 | $19,500,000 | $62,079,576 | $56,000,000 | |||
2025 | 29 | $17,650,000 | - | - | - | - | $100,000 | $18,250,000 | $80,329,576 | $36,500,000 | |||
2026 | 30 | $17,650,000 | - | - | - | - | $100,000 | $18,250,000 | $98,579,576 | $18,250,000 | |||
2027 | 31 |
Void |
- | - | - | - | - | - | - | $98,579,576 | - | ||
2028 | 32 |
Void |
- | - | - | - | - | - | - | $98,579,576 | - |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 22 |
Active
|
$1,490,188 |
$1,490,188 |
||
2019 | 23 |
Active
|
$663,137 |
$2,153,325 |
||
2020 | 24 |
Active
|
$844,000 |
$2,997,325 |
||
2021 | 25 |
Active
|
$13,240,000 |
$16,237,325 |
||
2022 | 26 |
Active
|
$15,844,000 |
$32,081,325 |
All NFL (1st) | |
2023 | 27 |
Active
|
$13,495,576 |
$45,576,901 |
Nfc Pro Bowl:ILB All NFL (1st) | |
2024 | 28 |
Active
|
$19,500,000 |
$65,076,901 |
||
Total |
$65,076,901 |
$65,076,901 |
||||
2025 | 29 |
Active
|
$18,250,000 |
|||
2026 | 30 |
Active
|
$18,250,000 |
|||
Total |
$101,576,901 |
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
7 | $7,676,137 | $13,330,188 | $500,000 | $29,620,000 | $300,000 | - | $65,076,901 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 | 22 |
$480,000
|
$1,010,188 |
$1,490,188 |
$1,490,188 |
||||||
2019 | 23 |
$663,137
|
$663,137 |
$2,153,325 |
|||||||
2020 | 24 |
$844,000
|
$844,000 |
$2,997,325 |
|||||||
2021 | 25 |
$920,000
|
$12,320,000 |
$13,240,000 |
$16,237,325 |
||||||
2022 | 26 |
$2,564,000
|
$500,000 |
$12,680,000 |
$100,000 |
$15,844,000 |
$32,081,325 |
||||
2023 | 27 |
$1,080,000
|
$11,845,000 |
$100,000 |
$13,495,576 |
$45,576,901 |
|||||
2024 | 28 |
$1,125,000
|
$17,775,000 |
$100,000 |
$19,500,000 |
$65,076,901 |
|||||
Total |
$7,676,137 |
$13,330,188 |
$29,620,000 |
$500,000 |
$12,680,000 |
$300,000 |
$65,076,901 |
$65,076,901 |
|||
2025 | 29 |
$17,650,000
|
$100,000 |
$18,250,000 |
|||||||
2026 | 30 |
$17,650,000
|
$100,000 |
$18,250,000 |
|||||||
Total |
$42,976,137 |
$13,330,188 |
$29,620,000 |
$500,000 |
$12,680,000 |
$500,000 |
$101,576,901 |
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
7 | $7,676,137 | $13,330,188 | $500,000 | $29,620,000 | $300,000 | - | $65,076,901 |
$12,649,000 / 108th
$19,500,000 / 83rd
$95,225,000 / 55th
$19,045,000 / 108th
10.44% / 56th
$12,320,000 / 170th
$29,084,000 / 145th
$42,579,576 / 129th
$40,500,000 / 101st
$27,500,000 / 145th