Brandon Aiyuk

San Francisco 49ers, Wide Receiver

2024-2028 Extension (CURRENT)

Year	Age	Status	Cap HitAnnual	Cap % League Cap	Cash Annual	Cash Cumulative	Dead Cap Annual
2024	26		$5,725,000	2.24%	$24,125,000	$24,125,000	$45,000,000
2025	27		$11,191,000	4.09%	$24,875,000	$49,000,000	$39,275,000
2026	28		$16,223,000	5.55%	$27,000,000	$76,000,000	$13,800,000
POTENTIAL OUT: 2027, 3 YR, $76,000,000; $9,200,000 DEAD CAP
2027	29		$42,282,000	13.51%	$28,124,000	$104,124,000	$9,200,000
2028	30		$44,158,000	13.19%	$30,000,000	$134,124,000	$4,600,000
2029	31	Void UFA	$14,545,000	4.06%	-	-	-
2030		Void	-	-	-	-	-

Year	Age	Status	Base P5 Salary	Signing Proration	Roster/Gm Bonus	Option Proration	Workout Bonus	Cap Hit	Cap % League Cap	Dead Cap
2024	26		$1,125,000	$4,600,000	-	-	-	$5,725,000	2.24%	$45,000,000	2024 Release/Trade PRE-6/1 RELEASE 2024 Dead Cap: $45,000,000 2024 Savings: $-39,275,000 PRE-6/1 TRADE 2024 Dead Cap: $23,000,000 2024 Savings: $-17,275,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2024 Dead Cap: $26,600,000 2025 Dead Cap: $18,400,000 2024 Savings: $-20,875,000 POST-6/1 TRADE 2024 Dead Cap: $4,600,000 2025 Dead Cap: $18,400,000 2024 Savings: $1,125,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2025	27		$1,170,000	$4,600,000	$750,000	$4,571,000	$100,000	$11,191,000	4.09%	$39,275,000	2025 Release/Trade PRE-6/1 RELEASE 2025 Dead Cap: $39,275,000 2025 Savings: $-28,084,000 PRE-6/1 TRADE 2025 Dead Cap: $18,400,000 2025 Savings: $-7,209,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2025 Dead Cap: $25,475,000 2026 Dead Cap: $13,800,000 2025 Savings: $-14,284,000 POST-6/1 TRADE 2025 Dead Cap: $4,600,000 2026 Dead Cap: $13,800,000 2025 Savings: $6,591,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2026	28		$1,215,000	$4,600,000	$750,000	$9,558,000	$100,000	$16,223,000	5.55%	$13,800,000	2026 Release/Trade PRE-6/1 RELEASE 2026 Dead Cap: $13,800,000 2026 Savings: $2,423,000 PRE-6/1 TRADE 2026 Dead Cap: $13,800,000 2026 Savings: $2,423,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2026 Dead Cap: $4,600,000 2027 Dead Cap: $9,200,000 2026 Savings: $11,623,000 POST-6/1 TRADE 2026 Dead Cap: $4,600,000 2027 Dead Cap: $9,200,000 2026 Savings: $11,623,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
POTENTIAL OUT: 2027, 3 YR, $76,000,000; $9,200,000 DEAD CAP
2027	29		$27,274,000	$4,600,000	$750,000	$9,558,000	$100,000	$42,282,000	13.51%	$9,200,000	2027 Release/Trade PRE-6/1 RELEASE 2027 Dead Cap: $9,200,000 2027 Savings: $33,082,000 PRE-6/1 TRADE 2027 Dead Cap: $9,200,000 2027 Savings: $33,082,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2027 Dead Cap: $4,600,000 2028 Dead Cap: $4,600,000 2027 Savings: $37,682,000 POST-6/1 TRADE 2027 Dead Cap: $4,600,000 2028 Dead Cap: $4,600,000 2027 Savings: $37,682,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2028	30		$29,150,000	$4,600,000	$750,000	$9,558,000	$100,000	$44,158,000	13.19%	$4,600,000	2028 Release/Trade PRE-6/1 RELEASE 2028 Dead Cap: $4,600,000 2028 Savings: $39,558,000 PRE-6/1 TRADE 2028 Dead Cap: $4,600,000 2028 Savings: $39,558,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2028 Dead Cap: $4,600,000 2029 Dead Cap: $0 2028 Savings: $39,558,000 POST-6/1 TRADE 2028 Dead Cap: $4,600,000 2029 Dead Cap: $0 2028 Savings: $39,558,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2029	31	Void UFA	-	-	-	$9,558,000	-	$14,545,000	4.06%	-	2029 Release/Trade PRE-6/1 RELEASE 2029 Dead Cap: $0 2029 Savings: $14,545,000 PRE-6/1 TRADE 2029 Dead Cap: $0 2029 Savings: $14,545,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2029 Dead Cap: $0 2030 Dead Cap: $0 2029 Savings: $14,545,000 POST-6/1 TRADE 2029 Dead Cap: $0 2030 Dead Cap: $0 2029 Savings: $14,545,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2030		Void	-	-	-	$4,987,000	-	-	-	-	2030 Release/Trade PRE-6/1 RELEASE 2030 Dead Cap: $0 2030 Savings: $0 PRE-6/1 TRADE 2030 Dead Cap: $0 2030 Savings: $0 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2030 Dead Cap: $0 2031 Dead Cap: $0 2030 Savings: $0 POST-6/1 TRADE 2030 Dead Cap: $0 2031 Dead Cap: $0 2030 Savings: $0 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.

Year	Age	Status	Base P5 Salary	Signing Bonus	Option Bonus	Workout Bonus	Cash Total	Cash Cumulative	AYC Cumulative	AYC Remaining
2024	26		$1,125,000	$23,000,000	-	-	$24,125,000	$24,125,000	$24,125,000	$26,824,800
2025	27		$1,170,000	-	$22,855,000	$100,000	$24,875,000	$49,000,000	$24,500,000	$27,499,750
2026	28		$1,215,000	-	$24,935,000	$100,000	$27,000,000	$76,000,000	$25,333,333	$28,374,667
2027	29		$27,274,000	-	-	$100,000	$28,124,000	$104,124,000	$26,031,000	$29,062,000
2028	30		$29,150,000	-	-	$100,000	$30,000,000	$134,124,000	$26,824,800	$30,000,000
2029	31	Void	-	-	-	-	-	-	-	-
2030	32	Void	-	-	-	-	-	-	-	-

Contract Notes

$45M guaranteed at signing (signing bonus + 2024 salary + $20.875M of 2025 salary)
Additional $31M fully guarantees 4/1/2025 (injury guaranteed at signing)
2025 Option Bonus: $22.855M (fully guarantees 4/1/2025)
2026 Option Bonus: $24.935M (fully guarantees 4/1/2025)
2025-2028 Per Game Active Bonus: $44,117 ($750,000)

Source: NFL contract specifics generally collected from verified reports.

Earnings Per Year

Year	Age	Status	Cash Total	Cash Cumulative	Awards
2020	22	Active	$7,283,704	$7,283,704
2021	23	Active	$1,179,606	$8,463,310
2022	24	Active	$1,749,213	$10,212,523
2023	25	Active	$2,318,819	$12,531,342	All NFL (2nd)
Total			$12,531,342	$12,531,342
2024	26	Active	$24,125,000
2025	27	Active	$24,875,000
2026	28	Active	$27,000,000
2027	29	Active	$28,124,000
2028	30	Active	$30,000,000
Total			$146,655,342

Year	Age	Base	Signing	Option	Workout	Cash Total	Cash Cumulative
2020	22	$610,000	$6,673,704			$7,283,704	$7,283,704
2021	23	$1,179,606				$1,179,606	$8,463,310
2022	24	$1,749,213				$1,749,213	$10,212,523
2023	25	$2,318,819				$2,318,819	$12,531,342
Total		$5,857,638	$6,673,704			$12,531,342	$12,531,342
2024	26	$1,125,000	$23,000,000			$24,125,000
2025	27	$1,170,000		$22,855,000	$100,000	$24,875,000
2026	28	$1,215,000		$24,935,000	$100,000	$27,000,000
2027	29	$27,274,000			$100,000	$28,124,000
2028	30	$29,150,000			$100,000	$30,000,000
Total		$65,791,638	$29,673,704	$47,790,000	$400,000	$146,655,342

Earnings Per Team

Years	Team	Base	Signing	Roster	Restructure	Option	Incentives	Cash Cumulative
4		$5,857,638	$6,673,704	-	-	-	-	$12,531,342

Cap Hit

$5,725,000 / 358th

Cash Total

$24,125,000 / 48th

Contract Value

$120,000,000 / 28th

Contract Average

$30,000,000 / 28th

AAV% of Cap

11.75% / 31st

Signing Bonus

$23,000,000 / 50th

2-Year Cash

$49,000,000 / 37th

3-Year Cash

$76,000,000 / 31st

Total Guaranteed

$76,000,000 / 33rd

Guaranteed at Signing

$45,000,000 / 41st

Aug 29, 2024 Signed a 4 year $120 million contract extension with San Francisco (SF)
Apr 28, 2023 San Francisco (SF) exercised a $14.1M option for 2024
Jun 27, 2020 Signed a 4 year $12.5 million contract with San Francisco (SF)
Apr 23, 2020 Drafted by San Francisco (SF): Round 1 (#25 overall)