Year | Age | Cap HitAnnual | Cap % League Cap | Apron Salary | Luxury Tax | Tax % League Tax | Cash Annual | Cash Guaranteed | Cash Cumulative | |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 23 | $35,147,000 | 25.00% | $35,147,000 | $35,147,000 | 20.58% | $35,147,000 | $35,147,000 | $35,147,000 | |
2025-26 | 24 | $37,958,760 | 24.55% | $37,958,760 | $37,958,760 | 20.20% | $37,958,760 | $37,958,760 | $73,105,760 | |
2026-27 | 25 | $40,770,520 | 23.97% | $40,770,520 | $40,770,520 | 19.73% | $40,770,520 | $40,770,520 | $113,876,280 | |
2027-28 | 26 | $43,582,280 | 23.29% | $43,582,280 | $43,582,280 | 19.17% | $43,582,280 | $43,582,280 | $157,458,560 | |
2028-29 | 27 | $46,394,040 | 22.54% | $46,394,040 | $46,394,040 | 18.55% | $46,394,040 | $46,394,040 | $203,852,600 | |
2029-30 | 28 |
UFA |
Year | Age | Base Salary | Incentives Likely | Incentives Unlikely | Cap Hit | Cap % League Cap | Luxury Tax | |
---|---|---|---|---|---|---|---|---|
2024-25 | 23 | $35,147,000 | - | - | $35,147,000 | 25.00% | $35,147,000 | |
2025-26 | 24 | $37,958,760 | - | - | $37,958,760 | 24.55% | $37,958,760 | |
2026-27 | 25 | $40,770,520 | - | - | $40,770,520 | 23.97% | $40,770,520 | |
2027-28 | 26 | $43,582,280 | - | - | $43,582,280 | 23.29% | $43,582,280 | |
2028-29 | 27 | $46,394,040 | - | - | $46,394,040 | 22.54% | $46,394,040 | |
2029-30 | 28 |
UFA |
Year | Age | Base Salary | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|
2024-25 | 23 | $35,147,000 | $35,147,000 | $35,147,000 | $35,147,000 | $40,770,520 | |
2025-26 | 24 | $37,958,760 | $37,958,760 | $73,105,760 | $36,552,880 | $42,176,400 | |
2026-27 | 25 | $40,770,520 | $40,770,520 | $113,876,280 | $37,958,760 | $43,582,280 | |
2027-28 | 26 | $43,582,280 | $43,582,280 | $157,458,560 | $39,364,640 | $44,988,160 | |
2028-29 | 27 | $46,394,040 | $46,394,040 | $203,852,600 | $40,770,520 | $46,394,040 |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 19 |
Active
|
$7,839,960 |
$7,839,960 |
ROY | |
2021 | 20 |
Active
|
$8,231,760 |
$16,071,720 |
||
2022 | 21 |
Active / Club Exercised
|
$8,623,920 |
$24,695,640 |
||
2023 | 22 |
Active / Club Exercised
|
$10,900,635 |
$35,596,275 |
||
2024 | 23 |
Active
|
$35,147,000 |
$70,743,275 |
||
Total |
$70,743,275 |
$70,743,275 |
||||
2025 | 24 |
Active
|
$37,958,760 |
|||
2026 | 25 |
Active
|
$40,770,520 |
|||
2027 | 26 |
Active
|
$43,582,280 |
|||
2028 | 27 |
Active
|
$46,394,040 |
|||
Total |
$239,448,875 |
Years | Team | Base | Signing | Incentives | Cash Cumulative |
---|---|---|---|---|---|
5 | $70,743,275 | - | - | $70,743,275 |
Year | Team(s) | Age | Base | Signing | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|
2020 | 19 |
$7,839,960
|
$7,839,960 |
$7,839,960 |
|||
2021 | 20 |
$8,231,760
|
$8,231,760 |
$16,071,720 |
|||
2022 | 21 |
$8,623,920
|
$8,623,920 |
$24,695,640 |
|||
2023 | 22 |
$10,900,635
|
$10,900,635 |
$35,596,275 |
|||
2024 | 23 |
$35,147,000
|
$35,147,000 |
$70,743,275 |
|||
Total |
$70,743,275 |
$70,743,275 |
$70,743,275 |
||||
2025 | 24 |
$37,958,760
|
$37,958,760 |
||||
2026 | 25 |
$40,770,520
|
$40,770,520 |
||||
2027 | 26 |
$43,582,280
|
$43,582,280 |
||||
2028 | 27 |
$46,394,040
|
$46,394,040 |
||||
Total |
$239,448,875 |
$239,448,875 |
Years | Team | Base | Signing | Incentives | Cash Cumulative |
---|---|---|---|---|---|
5 | $70,743,275 | - | - | $70,743,275 |
$35,147,000 / 37th
$35,147,000 / 36th
$203,852,600 / 17th
$40,770,520 / 25th
29% / 31st
$0 / 186th
$73,105,760 / 25th
$113,876,280 / 24th
$203,852,600 / 17th
$203,852,600 / 17th